Wednesday, January 10, 2018

January Mortgage Update

Mortgage Balance: $158,369.08

January Payment:
$764.00 (+$208 property taxes / $350 HOA)

Principal paid: $235.32
Interest paid: $528.68

Total interest paid on the new loan: $3,717.08

Estimated Value: $325,000*
*Until the improvements are finished, we are keeping the value at our purchasing price unless the market makes a drastic change.


Getting The Keys

If your just catching along with our house buying and selling story, you'll want to check out the re-cap post on our 1 bedroom condo.

Our starting profit from the sale of our condo was $181,691.35. From there, we purchased a 2 bedroom condo in the same complex. Our very extensive down payment came from the profits we rolled over from the sale of our first place.
  • Down payment: $164,000 (100% profit from our first sale)
  • Inspection: $300
  • Admin/Origination charges: $899
  • Processing Fees: $495
  • Appraisal: $410
  • Flood Cert: $11
  • County taxes: $46.78
  • Endorsement Fee: $25
  • Recording Grant Deed: $9
  • Recording Trust Deed: $57
  • Notary Fee: $175
  • Messenger fee" $25
  • Archiving fee: $80
  • E-Document fee: $100
  • Escrow fee: $798
  • Lenders title insurance: $357
  • Sub escrow Fee: $37.50
  • Recording fees: $150
  • Home Owners Insurance: $400
  • Prepaid Interest $140.24
  • HOA Dues (June) $93.33
  • HOA Dues (July) $350
  • HOA Processing Fee: $50
  • Lender Credits +$6.40
  • Seller Credits +$1,200
Money spend to move: $167,834.96.... Remaining Profit from original sale: $13,856.40
We got the keys and the same day we moved in, we also started to remodel. (Yup, after the boxes were out of the u-haul, we ripped out our master bedroom closet the same day as it was broken and jenky as all get out!)... Here's what we have spent so far on the remodel. 


Washer/Dryer, fridge, delivery, install $ 2,037.61
Dryer hoses $ 17.26
Stove, microwave, delivery, install $ 982.82
Stove plug $ 32.31
Reverse Osmosis System $ 233.53
Stove Outlet Labor $ 40.00
Tv Mount - Living Room $ 135.00
USPS change $ 1.00
Bathroom shower rod, curtain, hooks, tub fixtures $ 234.47
Windows / Slider door deposit $ 690.03
Portable wire racks (3) $ 118.22
Living Room Rug $ 163.00
3 Ceiling Fans $ 382.52
Laundry Hose Connector $ 7.52
Paint Samples, Keys, Impact Driver Accessories $ 56.34
Tools to remove nails from Cement and boards $ 27.95
Tile Samples $ 4.14
Electrical Parts $ 1,213.23
Electrical Labor $ 1,850.00
Ikea Bathroom + Toy Chest $ 1,266.78
Paint Prep supplies and ceiling paint $ 214.28
Drywall Costs $ 1,380.00
Heater Repairs $ 1,146.94
Painting Supplies $ 340.62
Home Depot Supplies (Bathroom install) $ 127.08
Tub resurface $ 500.00
Home Depot Supplies (Bathroom shower) $ 53.16
Home Depot Supplies $ 68.49
Home Depot Return $ (170.75)
Paint, Door Measure $ 124.72
Home depot Vents and Spray paint $ 54.07
Window coverings / Curtains/Rods $ 320.42
Windows / Sliders /Final $ 6,210.27
paver stones, 2 plants, plastic sheeting $ 130.25
Home depot $ 5.90
Profit/Loss $ (5,410.02)

As of now, we are currently in the hole $5,410.02

And that's only just the beginning... While I've read that its good to live in a space and use it for a year before making massive improvements... we bought a long term rental and some things in this place just shouldn't wait to be fixed for safety... and also function. (Like the fact that the bathroom "vanity" was actually a kitchen cabinet, which made it very difficult for hubs who is 6 foot 5 to actually get to the toilet...)

No comments:

Post a Comment